Org.nr 918 181 202 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET ERIKSSEN & CO AS: årsregnskap 2021 vs 2020

Shrank 49% on revenue, weaker earnings

approved 2022-04-28; registry 2022-05-02; journal 2022 244833

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET ERIKSSEN & CO AS. Revenue 3.56m NOK → 1.81m NOK (-49.2%). Net result +193.4k NOK → +28.8k NOK. Equity 8.22m NOK → 248.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ERIKSSEN & CO AS.

Scorecard

Revenue
3.56m NOK 1.81m NOK
-49.2%
Operating result
+211.9k NOK +21.4k NOK
-89.9%
Net result
+193.4k NOK +28.8k NOK
-85.1%
Equity
8.22m NOK 248.4k NOK
-97.0%
Cash
357.5k NOK 245.0k NOK
-31.5%
Total assets
52.8k NOK n/m
—

What improved

  • ↑

    Payroll decreased

    Salary cost 2.11m NOK → 986.3k NOK (59% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.56m NOK to 1.81m NOK (-49.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +211.9k NOK → +21.4k NOK (op. margin 5.9% → 1.2%). Calculated

  • ↓

    Net result weakened

    Net result +193.4k NOK → +28.8k NOK (net margin 5.4% → 1.6%). Calculated

  • ↓

    Equity eroded

    Book equity 8.22m NOK → 248.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 357.5k NOK → 245.0k NOK (-31.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 30.3k NOK → 12.8k NOK (-57.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 150.0k NOK → 22.5k NOK. Reported fact