Org.nr 991 340 580 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET FINN AS: årsregnskap 2016 vs 2015

Fresh owner capital

approved 2017-04-27; registry 2017-08-01; journal 2017 793706

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET FINN AS. Revenue 12.63m NOK → 12.43m NOK (-1.6%). Equity 1.95m NOK → 1.86m NOK.

On the constructive side: cash rose; owners injected capital; payroll decreased. Pressures included: revenue fell; equity eroded.

Mixed year — gains and pressures both show up.

At a glance

Revenue

12.63m NOK 12.43m NOK

-1.6%

Operating result

+134.0k NOK n/m

—

Net result

+68.4k NOK n/m

—

Equity

1.95m NOK 1.86m NOK

-4.7%

Cash

181.6k NOK 217.1k NOK

+19.6%

Total assets

3.96m NOK 4.03m NOK

+1.8%

↑
Cash rose

Bank deposits 181.6k NOK → 217.1k NOK (+19.6% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 172.2k NOK → 1.01m NOK (+839.5k NOK). Reported fact
↑
Payroll decreased

Salary cost 9.69m NOK → 9.44m NOK (77% → 76% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 12.63m NOK to 12.43m NOK (-1.6% YoY). Calculated
↓
Equity eroded

Book equity 1.95m NOK → 1.86m NOK (equity ratio 49.3% → 46.1%). Calculated