ADVOKATFIRMAET FRØY AS: årsregnskap 2012 vs 2011
Grew 36% on revenue
approved 2013-04-09; registry 2013-06-25; journal 2013 483853
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET FRØY AS. Revenue 5.72m NOK → 7.76m NOK (+35.5%). Equity 7.89m NOK → 924.0k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET FRØY AS.
At a glance
Scorecard
Revenue
5.72m NOK
7.76m NOK
+35.5%
Equity
7.89m NOK
924.0k NOK
-88.3%
Cash
97.7k NOK
4.27m NOK
+4265.9%
Total assets
2.79m NOK
3.66m NOK
+31.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.72m NOK to 7.76m NOK (+35.5% YoY). Calculated
-
↑
Cash rose
Bank deposits 97.7k NOK → 4.27m NOK (+4265.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 7.89m NOK → 924.0k NOK (equity ratio 283.1% → 25.2%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 4.26m NOK → 5.52m NOK (74% → 71% of revenue). Calculated