Org.nr 997 721 934 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET FRØY AS: årsregnskap 2020 vs 2019

Grew 11% on revenue, slipped into loss

approved 2021-03-30; registry 2021-04-07; journal 2021 187284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET FRØY AS. Revenue 15.11m NOK → 16.71m NOK (+10.6%). Net result +406.5k NOK → -355.9k NOK. Equity 10.64m NOK → 772.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET FRØY AS.

Scorecard

Revenue
15.11m NOK 16.71m NOK
+10.6%
Operating result
+593.4k NOK -265.0k NOK
-144.7%
Net result
+406.5k NOK -355.9k NOK
-187.5%
Equity
10.64m NOK 772.4k NOK
-92.7%
Cash
462.4k NOK 445.5k NOK
-3.7%
Total assets
3.90m NOK 5.01m NOK
+28.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.11m NOK to 16.71m NOK (+10.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +593.4k NOK → -265.0k NOK (op. margin 3.9% → -1.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 406.5k NOK profit to a loss of 355.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.64m NOK → 772.4k NOK (equity ratio 272.6% → 15.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 462.4k NOK → 445.5k NOK (-3.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.18m NOK → 12.40m NOK (67% → 74% of revenue). Calculated