FirmaIQ
Org.nr 921 146 426 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET GJESDAHL AS: årsregnskap 2022 vs 2021

Shrank 95% on revenue, stronger earnings

approved 2023-04-28; registry 2023-05-03; journal 2023 382601

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET GJESDAHL AS. Revenue 744.4k NOK → 38.4k NOK (-94.8%). Net result -419.6k NOK → -85.7k NOK. Equity 1.35m NOK → 1.26m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
744.4k NOK 38.4k NOK
-94.8%
Operating result
-480.1k NOK -72.5k NOK
+84.9%
Net result
-419.6k NOK -85.7k NOK
+79.6%
Equity
1.35m NOK 1.26m NOK
-6.3%
Cash
655.8k NOK 521.1k NOK
-20.5%
Total assets
1.59m NOK 1.56m NOK
-2.3%

What improved

  • ↑

    Operating result improved

    Operating result -480.1k NOK → -72.5k NOK (op. margin -64.5% → -189.0%). Calculated

  • ↑

    Net result improved

    Net result -419.6k NOK → -85.7k NOK (net margin -56.4% → -223.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 666.8k NOK → 433.9k NOK (90% → 1130% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 744.4k NOK to 38.4k NOK (-94.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.35m NOK → 1.26m NOK (equity ratio 84.7% → 81.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 655.8k NOK → 521.1k NOK (-20.5% YoY). Calculated