Org.nr 922 393 702 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET GJESSING AS: årsregnskap 2020 vs 2019

Grew 160280% on revenue, stronger earnings, fresh owner capital

approved 2021-04-08; registry 2021-04-12; journal 2021 194629

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET GJESSING AS. Revenue 15.7k NOK → 25.16m NOK (+160279.9%). Net result +4.12m NOK → +6.25m NOK. Equity 5.31m NOK → 4.45m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET GJESSING AS.

Scorecard

Revenue
15.7k NOK 25.16m NOK
+160279.9%
Operating result
+5.27m NOK +8.00m NOK
+51.8%
Net result
+4.12m NOK +6.25m NOK
+51.7%
Equity
5.31m NOK 4.45m NOK
-16.3%
Cash
4 NOK 5.58m NOK
+139411225.0%
Total assets
12.04m NOK 12.92m NOK
+7.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.7k NOK to 25.16m NOK (+160279.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.27m NOK → +8.00m NOK (op. margin 33584.2% → 31.8%). Calculated

  • ↑

    Net result improved

    Net result +4.12m NOK → +6.25m NOK (net margin 26251.7% → 24.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 NOK → 5.58m NOK (+139411225.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 194 NOK → 1.20m NOK (+1.20m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.31m NOK → 4.45m NOK (equity ratio 44.1% → 34.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7 508 NOK → 13.12m NOK (48% → 52% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8 162 NOK → 70.8k NOK (+767.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 900 NOK → 900.9k NOK. Reported fact