Org.nr 920 271 669 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET GLOMDAL JURIDISKE AS: årsregnskap 2019 vs 2018

Grew 24% on revenue, stronger earnings

approved 2020-04-28; registry 2020-05-06; journal 2020 330590

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET GLOMDAL JURIDISKE AS. Revenue 1.54m NOK → 1.91m NOK (+24.4%). Net result +345.5k NOK → +469.5k NOK. Equity 366.0k NOK → 435.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET GLOMDAL JURIDISKE AS.

Scorecard

Revenue
1.54m NOK 1.91m NOK
+24.4%
Operating result
+450.9k NOK +601.4k NOK
+33.4%
Net result
+345.5k NOK +469.5k NOK
+35.9%
Equity
366.0k NOK 435.4k NOK
+19.0%
Cash
293.2k NOK 696.7k NOK
+137.6%
Total assets
705.6k NOK 72.4k NOK
-89.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.54m NOK to 1.91m NOK (+24.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +450.9k NOK → +601.4k NOK (op. margin 29.3% → 31.4%). Calculated

  • ↑

    Net result improved

    Net result +345.5k NOK → +469.5k NOK (net margin 22.5% → 24.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 366.0k NOK → 435.4k NOK (equity ratio 51.9% → 601.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 293.2k NOK → 696.7k NOK (+137.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.13× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 671 NOK → 832.9k NOK (0% → 44% of revenue). Calculated