Org.nr 989 980 122 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET GROTLE. OLDERVEGGEN AS: årsregnskap 2012 vs 2011

Shrank 55% on revenue

approved 2013-05-21; registry 2013-09-07; journal 2013 770940

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET GROTLE. OLDERVEGGEN AS. Revenue 2.06m NOK → 923.7k NOK (-55.3%). Equity 1.86m NOK → 976.4k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.06m NOK 923.7k NOK
-55.3%
Operating result
+731.6k NOK +586.0k NOK
-19.9%
Net result
+449.1k NOK n/m
—
Equity
1.86m NOK 976.4k NOK
-47.5%
Cash
777.8k NOK 911.1k NOK
+17.1%
Total assets
2.37m NOK 1.78m NOK
-25.0%

What improved

  • ↑

    Cash rose

    Bank deposits 777.8k NOK → 911.1k NOK (+17.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 770.2k NOK → 74.7k NOK (37% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.06m NOK to 923.7k NOK (-55.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +731.6k NOK → +586.0k NOK (op. margin 35.4% → 63.4%). Calculated

  • ↓

    Equity eroded

    Book equity 1.86m NOK → 976.4k NOK (equity ratio 78.6% → 55.0%). Calculated