Org.nr 989 980 122 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET GROTLE. OLDERVEGGEN AS: årsregnskap 2017 vs 2016

Returned to profit, cash halved-plus

approved 2018-06-17; registry 2018-06-19; journal 2018 515471

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET GROTLE. OLDERVEGGEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -3 223 NOK → 0 NOK. Equity 744.5k NOK → 700.6k NOK.

On the constructive side: operating result improved; turned profitable; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET GROTLE. OLDERVEGGEN AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-63.4k NOK -41.9k NOK
+34.0%
Net result
-3 223 NOK 0 NOK
+100.0%
Equity
744.5k NOK 700.6k NOK
-5.9%
Cash
682.8k NOK 167.6k NOK
-75.4%
Total assets
788.9k NOK 742.9k NOK
-5.8%

What improved

  • ↑

    Operating result improved

    Operating result -63.4k NOK → -41.9k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 3 223 NOK to a profit of 0 NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 63.4k NOK → 41.9k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 744.5k NOK → 700.6k NOK (equity ratio 94.4% → 94.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 682.8k NOK → 167.6k NOK (-75.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 34.3k NOK → 500.0k NOK. Reported fact