Org.nr 815 260 422 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET HAAGENSEN & JOHNSEN AS: årsregnskap 2018 vs 2017

Grew 56% on revenue, returned to profit

approved 2019-05-28; registry 2019-06-06; journal 2019 483395

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET HAAGENSEN & JOHNSEN AS. Revenue 4.56m NOK → 7.12m NOK (+56.0%). Net result -177.2k NOK → +537.8k NOK. Equity 11 NOK → 30.0k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET HAAGENSEN & JOHNSEN AS.

Scorecard

Revenue
4.56m NOK 7.12m NOK
+56.0%
Net result
-177.2k NOK +537.8k NOK
+403.5%
Equity
11 NOK 30.0k NOK
+272627.3%
Cash
322.8k NOK 599.1k NOK
+85.6%
Total assets
964.9k NOK 643.0k NOK
-33.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.56m NOK to 7.12m NOK (+56.0% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 177.2k NOK to a profit of 537.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 11 NOK → 30.0k NOK (equity ratio 0.0% → 4.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 322.8k NOK → 599.1k NOK (+85.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.24m NOK → 4.46m NOK (71% → 63% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 76.3k NOK → 184.6k NOK (+142.1% YoY). Calculated