Org.nr 815 260 422 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET HAAGENSEN & JOHNSEN AS: årsregnskap 2020 vs 2019

Shrank 5% on revenue, cash halved-plus

approved 2021-04-28; registry 2021-05-01; journal 2021 244089

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET HAAGENSEN & JOHNSEN AS. Revenue 7.38m NOK → 7.00m NOK (-5.1%). Net result +626.1k NOK → +685.0k NOK. Equity 56.1k NOK → 30.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET HAAGENSEN & JOHNSEN AS.

Scorecard

Revenue
7.38m NOK 7.00m NOK
-5.1%
Operating result
+797.1k NOK +886.8k NOK
+11.2%
Net result
+626.1k NOK +685.0k NOK
+9.4%
Equity
56.1k NOK 30.0k NOK
-46.5%
Cash
829.9k NOK 382.0k NOK
-54.0%
Total assets
2.00m NOK 1.51m NOK
-24.5%

What improved

  • ↑

    Operating result improved

    Operating result +797.1k NOK → +886.8k NOK (op. margin 10.8% → 12.7%). Calculated

  • ↑

    Net result improved

    Net result +626.1k NOK → +685.0k NOK (net margin 8.5% → 9.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.38m NOK to 7.00m NOK (-5.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 56.1k NOK → 30.0k NOK (equity ratio 2.8% → 2.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 829.9k NOK → 382.0k NOK (-54.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation