FirmaIQ
Org.nr 815 260 422 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET HAAGENSEN & JOHNSEN AS: årsregnskap 2022 vs 2021

Grew 32% on revenue, cash halved-plus

approved 2023-04-21; registry 2023-04-26; journal 2023 369441

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET HAAGENSEN & JOHNSEN AS. Revenue 6.44m NOK → 8.50m NOK (+32.0%). Net result +668.2k NOK → +738.5k NOK. Equity 5.70m NOK → 436.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET HAAGENSEN & JOHNSEN AS.

At a glance

Scorecard

Revenue
6.44m NOK 8.50m NOK
+32.0%
Operating result
+851.3k NOK +922.5k NOK
+8.4%
Net result
+668.2k NOK +738.5k NOK
+10.5%
Equity
5.70m NOK 436.8k NOK
-92.3%
Cash
813.4k NOK 320.5k NOK
-60.6%
Total assets
2.14m NOK 2.83m NOK
+32.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.44m NOK to 8.50m NOK (+32.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +851.3k NOK → +922.5k NOK (op. margin 13.2% → 10.9%). Calculated

  • ↑

    Net result improved

    Net result +668.2k NOK → +738.5k NOK (net margin 10.4% → 8.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.70m NOK → 436.8k NOK (equity ratio 266.5% → 15.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 813.4k NOK → 320.5k NOK (-60.6% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 7. Reported fact