Org.nr 986 420 177 2004 → 2005 Year-over-year analysis

ADVOKATFIRMAET HAAVIND AS: årsregnskap 2005 vs 2004

Grew 116700% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKATFIRMAET HAAVIND AS. Revenue 168.9k NOK → 197.27m NOK (+116699.7%). Net result +581.2k NOK → +949.5k NOK. Equity 697.4k NOK → 746.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET HAAVIND AS.

Scorecard

Revenue
168.9k NOK 197.27m NOK
+116699.7%
Operating result
+42.0k NOK +67.81m NOK
+161491.7%
Net result
+581.2k NOK +949.5k NOK
+63.4%
Equity
697.4k NOK 746.6k NOK
+7.0%
Total assets
208.3k NOK 136.97m NOK
+65668.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 168.9k NOK to 197.27m NOK (+116699.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +42.0k NOK → +67.81m NOK (op. margin 24.8% → 34.4%). Calculated

  • ↑

    Net result improved

    Net result +581.2k NOK → +949.5k NOK (net margin 344.1% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 697.4k NOK → 746.6k NOK (equity ratio 334.9% → 0.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 116.2k NOK → 215.8k NOK (+99.6k NOK). Reported fact

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 58.5k NOK → 55.22m NOK (35% → 28% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 496 NOK → 67.0k NOK. Reported fact