Org.nr 993 346 268 2009 → 2010 Year-over-year analysis

ADVOKATFIRMAET HALS AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, stronger earnings

approved 2011-06-24; registry 2011-06-29; journal 2011 449133

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMAET HALS AS. Revenue 856.3k NOK → 1 146 NOK (-99.9%). Net result +77.0k NOK → +105.8k NOK. Equity 7 176 NOK → 282.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
856.3k NOK 1 146 NOK
-99.9%
Operating result
+106.0k NOK +147.9k NOK
+39.5%
Net result
+77.0k NOK +105.8k NOK
+37.5%
Equity
7 176 NOK 282.8k NOK
+3840.6%
Cash
138.4k NOK 420.7k NOK
+203.9%
Total assets
394.2k NOK 646.1k NOK
+63.9%

What improved

  • ↑

    Operating result improved

    Operating result +106.0k NOK → +147.9k NOK (op. margin 12.4% → 12902.6%). Calculated

  • ↑

    Net result improved

    Net result +77.0k NOK → +105.8k NOK (net margin 9.0% → 9232.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 7 176 NOK → 282.8k NOK (equity ratio 1.8% → 43.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 138.4k NOK → 420.7k NOK (+203.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 856.3k NOK to 1 146 NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 472 NOK → 545.9k NOK (0% → 47633% of revenue). Calculated