Org.nr 992 833 424 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET HALVORSEN & CO AS: årsregnskap 2013 vs 2012

Shrank 8% on revenue

approved 2014-03-31; registry 2014-06-19; journal 2014 476543

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET HALVORSEN & CO AS. Revenue 17.49m NOK → 16.04m NOK (-8.3%). Equity 1.22m NOK → 1.45m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
17.49m NOK 16.04m NOK
-8.3%
Operating result
+2.48m NOK +2.26m NOK
-9.0%
Equity
1.22m NOK 1.45m NOK
+19.3%
Cash
923.9k NOK 464.7k NOK
-49.7%
Total assets
8.29m NOK 8.57m NOK
+3.3%

What improved

  • ↑

    Equity strengthened

    Book equity 1.22m NOK → 1.45m NOK (equity ratio 14.7% → 16.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.44m NOK → 10.26m NOK (65% → 64% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.49m NOK to 16.04m NOK (-8.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.48m NOK → +2.26m NOK (op. margin 14.2% → 14.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 923.9k NOK → 464.7k NOK (-49.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.36× → 0.10× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated