Org.nr 991 099 751 2008 → 2009 Year-over-year analysis

ADVOKATFIRMAET HASLE AS: årsregnskap 2009 vs 2008

Fresh owner capital

approved 2010-04-30; registry 2010-05-06

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMAET HASLE AS. Revenue 3.91m NOK → 4.07m NOK (+4.2%). Equity 741.4k NOK → 220.8k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET HASLE AS.

Scorecard

Revenue
3.91m NOK 4.07m NOK
+4.2%
Operating result
-350.6k NOK -710.2k NOK
-102.5%
Net result
-277.3k NOK n/m
—
Equity
741.4k NOK 220.8k NOK
-70.2%
Cash
151.6k NOK n/m
—
Total assets
1.50m NOK 1.01m NOK
-32.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.91m NOK to 4.07m NOK (+4.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3 224 NOK → 224.0k NOK (+220.8k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -350.6k NOK → -710.2k NOK (op. margin -9.0% → -17.4%). Calculated

  • ↓

    Equity eroded

    Book equity 741.4k NOK → 220.8k NOK (equity ratio 49.3% → 21.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.79m NOK → 3.04m NOK (71% → 75% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 17.6k NOK → 62.8k NOK (+257.8% YoY). Calculated