Org.nr 991 099 751 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET HASLE AS: årsregnskap 2017 vs 2016

Grew 19% on revenue, returned to profit

approved 2018-04-25; registry 2018-05-07; journal 2018 305562

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET HASLE AS. Revenue 3.83m NOK → 4.55m NOK (+18.9%). Net result -54.4k NOK → +16.9k NOK. Equity -163.7k NOK → -146.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET HASLE AS.

Scorecard

Revenue
3.83m NOK 4.55m NOK
+18.9%
Operating result
-63.8k NOK +34.9k NOK
+154.8%
Net result
-54.4k NOK +16.9k NOK
+131.0%
Equity
-163.7k NOK -146.8k NOK
+10.3%
Cash
79.6k NOK 69.6k NOK
-12.6%
Total assets
367.1k NOK 403.3k NOK
+9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.83m NOK to 4.55m NOK (+18.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -63.8k NOK → +34.9k NOK (op. margin -1.7% → 0.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 54.4k NOK to a profit of 16.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -163.7k NOK → -146.8k NOK (equity ratio -44.6% → -36.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 79.6k NOK → 69.6k NOK (-12.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.99m NOK → 2.65m NOK (52% → 58% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 139.1k NOK → 595 NOK (-99.6% YoY). Calculated