Org.nr 989 168 142 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET HEGG & CO AS: årsregnskap 2013 vs 2012

Grew 8% on revenue, stronger earnings

approved 2014-04-15; registry 2014-06-19; journal 2014 473192

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET HEGG & CO AS. Revenue 8.52m NOK → 9.22m NOK (+8.1%). Net result +298 NOK → +30.1k NOK. Equity 450.5k NOK → 480.6k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET HEGG & CO AS.

Scorecard

Revenue
8.52m NOK 9.22m NOK
+8.1%
Operating result
+387.1k NOK +47.0k NOK
-87.9%
Net result
+298 NOK +30.1k NOK
+10016.4%
Equity
450.5k NOK 480.6k NOK
+6.7%
Cash
632.7k NOK 1.98m NOK
+213.5%
Total assets
3.29m NOK 3.61m NOK
+9.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.52m NOK to 9.22m NOK (+8.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +298 NOK → +30.1k NOK (net margin 0.0% → 0.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 450.5k NOK → 480.6k NOK (equity ratio 13.7% → 13.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 632.7k NOK → 1.98m NOK (+213.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +387.1k NOK → +47.0k NOK (op. margin 4.5% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.77m NOK → 6.78m NOK (68% → 74% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 88.1k NOK → 10.3k NOK (-88.3% YoY). Calculated