Org.nr 989 168 142 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET HEGG & CO AS: årsregnskap 2023 vs 2022

Shrank 6% on revenue, weaker earnings, cash halved-plus

approved 2024-01-25; registry 2024-01-29; journal 2024 302623

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET HEGG & CO AS. Revenue 15.32m NOK → 14.35m NOK (-6.4%). Net result +93.0k NOK → +7 344 NOK. Equity 1.52m NOK → 1.52m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET HEGG & CO AS.

Scorecard

Revenue
15.32m NOK 14.35m NOK
-6.4%
Operating result
+45.0k NOK +19.6k NOK
-56.4%
Net result
+93.0k NOK +7 344 NOK
-92.1%
Equity
1.52m NOK 1.52m NOK
+0.5%
Cash
5.24m NOK 11.5k NOK
-99.8%
Total assets
7.47m NOK 8.87m NOK
+18.7%

What improved

  • ↑

    Equity strengthened

    Book equity 1.52m NOK → 1.52m NOK (equity ratio 20.3% → 17.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 12.68m NOK → 11.23m NOK (83% → 78% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.32m NOK to 14.35m NOK (-6.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +45.0k NOK → +19.6k NOK (op. margin 0.3% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +93.0k NOK → +7 344 NOK (net margin 0.6% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.24m NOK → 11.5k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.24m NOK → 11.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5 000 NOK → 0 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 8. Reported fact