Org.nr 916 689 659 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET HERMANSEN AS: årsregnskap 2019 vs 2018

Shrank 91% on revenue, cash halved-plus

approved 2020-07-09; registry 2020-07-13; journal 2020 607387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET HERMANSEN AS. Revenue 816.9k NOK → 73.8k NOK (-91.0%). Net result -311.8k NOK → -332.7k NOK. Equity -131.1k NOK → -463.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET HERMANSEN AS.

Scorecard

Revenue
816.9k NOK 73.8k NOK
-91.0%
Operating result
-288.8k NOK -314.8k NOK
-9.0%
Net result
-311.8k NOK -332.7k NOK
-6.7%
Equity
-131.1k NOK -463.8k NOK
-253.7%
Cash
30.9k NOK 753 NOK
-97.6%
Total assets
389.4k NOK 287.7k NOK
-26.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 6.49m NOK → 6 NOK (795% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 816.9k NOK to 73.8k NOK (-91.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -288.8k NOK → -314.8k NOK (op. margin -35.4% → -426.8%). Calculated

  • ↓

    Net result weakened

    Net result -311.8k NOK → -332.7k NOK (net margin -38.2% → -451.0%). Calculated

  • ↓

    Equity eroded

    Book equity -131.1k NOK → -463.8k NOK (equity ratio -33.7% → -161.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.9k NOK → 753 NOK (-97.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -161.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation