Org.nr 916 689 659 2024 → 2025 Year-over-year analysis

ADVOKATFIRMAET HERMANSEN AS: årsregnskap 2025 vs 2024

Grew 46% on revenue, slipped into loss

approved 2026-04-28; registry 2026-05-04; journal 2026 412212

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVOKATFIRMAET HERMANSEN AS. Revenue 3.20m NOK → 4.68m NOK (+46.3%). Net result +3.21m NOK → -380.3k NOK. Equity 551.7k NOK → 71.3k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET HERMANSEN AS.

Scorecard

Revenue
3.20m NOK 4.68m NOK
+46.3%
Operating result
+300.2k NOK -370.6k NOK
-223.4%
Net result
+3.21m NOK -380.3k NOK
-111.8%
Equity
551.7k NOK 71.3k NOK
-87.1%
Cash
68.5k NOK 714.4k NOK
+942.4%
Total assets
1.26m NOK 1.60m NOK
+27.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.20m NOK to 4.68m NOK (+46.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 68.5k NOK → 714.4k NOK (+942.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.31× → 2.98×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +300.2k NOK → -370.6k NOK (op. margin 9.4% → -7.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.21m NOK profit to a loss of 380.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 551.7k NOK → 71.3k NOK (equity ratio 43.9% → 4.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.91m NOK → 3.73m NOK (60% → 80% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 100.8k NOK → 119.2k NOK (+18.3% YoY). Calculated