Org.nr 920 036 902 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET HEUSSCHE AS: årsregnskap 2021 vs 2020

Shrank 6% on revenue, weaker earnings, cash halved-plus

approved 2022-04-04; registry 2022-04-09; journal 2022 196346

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET HEUSSCHE AS. Revenue 1.75m NOK → 1.65m NOK (-5.9%). Net result +163.3k NOK → +9 100 NOK. Equity 491.5k NOK → 500.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.75m NOK 1.65m NOK
-5.9%
Operating result
+214.6k NOK +30.0k NOK
-86.0%
Net result
+163.3k NOK +9 100 NOK
-94.4%
Equity
491.5k NOK 500.6k NOK
+1.9%
Cash
468.9k NOK 197.3k NOK
-57.9%
Total assets
962.9k NOK 235.8k NOK
-75.5%

What improved

  • ↑

    Equity strengthened

    Book equity 491.5k NOK → 500.6k NOK (equity ratio 51.0% → 212.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 702.9k NOK → 456.3k NOK (40% → 28% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.75m NOK to 1.65m NOK (-5.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +214.6k NOK → +30.0k NOK (op. margin 12.2% → 1.8%). Calculated

  • ↓

    Net result weakened

    Net result +163.3k NOK → +9 100 NOK (net margin 9.3% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 468.9k NOK → 197.3k NOK (-57.9% YoY). Calculated