Org.nr 998 755 956 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET HOEL WOLLBRÅTEN AS: årsregnskap 2014 vs 2013

Grew 131214% on revenue, cash halved-plus

approved 2015-04-30; registry 2015-06-04; journal 2015 425205

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET HOEL WOLLBRÅTEN AS. Revenue 1 528 NOK → 2.01m NOK (+131213.9%). Equity 100.0k NOK → 6.10m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET HOEL WOLLBRÅTEN AS.

Scorecard

Revenue
1 528 NOK 2.01m NOK
+131213.9%
Operating result
+116.2k NOK n/m
—
Net result
+80.1k NOK n/m
—
Equity
100.0k NOK 6.10m NOK
+6004.2%
Cash
288.5k NOK 131.9k NOK
-54.3%
Total assets
578.4k NOK 523.9k NOK
-9.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 528 NOK to 2.01m NOK (+131213.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 100.0k NOK → 6.10m NOK (equity ratio 17.3% → 1165.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 288.5k NOK → 131.9k NOK (-54.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1210.11× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 554 NOK → 777.7k NOK (298% → 39% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 66.0k NOK → 43.7k NOK (-33.8% YoY). Calculated