Org.nr 998 755 956 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET HOEL WOLLBRÅTEN AS: årsregnskap 2019 vs 2018

Shrank 25% on revenue, slipped into loss, cash halved-plus

approved 2020-05-08; registry 2020-05-16; journal 2020 363234

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET HOEL WOLLBRÅTEN AS. Revenue 1.76m NOK → 1.32m NOK (-25.0%). Net result +90.2k NOK → -38.7k NOK. Equity 155.3k NOK → 116.6k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET HOEL WOLLBRÅTEN AS.

Scorecard

Revenue
1.76m NOK 1.32m NOK
-25.0%
Operating result
n/m -35.1k NOK
—
Net result
+90.2k NOK -38.7k NOK
-142.9%
Equity
155.3k NOK 116.6k NOK
-24.9%
Cash
547.0k NOK 103.5k NOK
-81.1%
Total assets
1.30m NOK 297.7k NOK
-77.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 1.70×. Calculated

  • ↑

    Payroll decreased

    Salary cost 475.5k NOK → 319.9k NOK (27% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.76m NOK to 1.32m NOK (-25.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 90.2k NOK profit to a loss of 38.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 155.3k NOK → 116.6k NOK (equity ratio 12.0% → 39.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 547.0k NOK → 103.5k NOK (-81.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 17.7k NOK → 101 NOK (-99.4% YoY). Calculated