Org.nr 991 266 852 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET HOLST STIFJELL AS: årsregnskap 2020 vs 2019

Grew 11% on revenue, stronger earnings

approved 2021-04-30; registry 2021-05-03; journal 2021 256588

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET HOLST STIFJELL AS. Revenue 1.04m NOK → 1.15m NOK (+10.7%). Net result -197.2k NOK → -61.6k NOK. Equity -358.5k NOK → -420.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET HOLST STIFJELL AS.

Scorecard

Revenue
1.04m NOK 1.15m NOK
+10.7%
Operating result
-141.4k NOK -3 245 NOK
+97.7%
Net result
-197.2k NOK -61.6k NOK
+68.8%
Equity
-358.5k NOK -420.1k NOK
-17.2%
Cash
22.1k NOK 30.1k NOK
+36.2%
Total assets
361.7k NOK 306.9k NOK
-15.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.04m NOK to 1.15m NOK (+10.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -141.4k NOK → -3 245 NOK (op. margin -13.6% → -0.3%). Calculated

  • ↑

    Net result improved

    Net result -197.2k NOK → -61.6k NOK (net margin -18.9% → -5.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.1k NOK → 30.1k NOK (+36.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 543.78m NOK → 1 122 NOK (52214% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -358.5k NOK → -420.1k NOK (equity ratio -99.1% → -136.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -136.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation