Org.nr 991 266 852 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET HOLST STIFJELL AS: årsregnskap 2022 vs 2021

Shrank 42% on revenue, slipped into loss, cash halved-plus

approved 2023-04-24; registry 2023-05-04; journal 2023 385117

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET HOLST STIFJELL AS. Revenue 1.65m NOK → 946.7k NOK (-42.5%). Net result +3.19m NOK → -74.6k NOK. Equity -231.4k NOK → -306.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET HOLST STIFJELL AS.

Scorecard

Revenue
1.65m NOK 946.7k NOK
-42.5%
Operating result
+274.1k NOK +10.2k NOK
-96.3%
Net result
+3.19m NOK -74.6k NOK
-102.3%
Equity
-231.4k NOK -306.0k NOK
-32.2%
Cash
25.1k NOK 10.1k NOK
-59.8%
Total assets
676.3k NOK 646.3k NOK
-4.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 916.0k NOK → 631.7k NOK (56% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.65m NOK to 946.7k NOK (-42.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +274.1k NOK → +10.2k NOK (op. margin 16.7% → 1.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.19m NOK profit to a loss of 74.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -231.4k NOK → -306.0k NOK (equity ratio -34.2% → -47.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.1k NOK → 10.1k NOK (-59.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -47.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation