Org.nr 998 582 849 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET HOLTER AS: årsregnskap 2017 vs 2016

Shrank 92% on revenue, slipped into loss, cash halved-plus

approved 2018-04-30; registry 2018-05-08; journal 2018 319447

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET HOLTER AS. Revenue 1.49m NOK → 114.9k NOK (-92.3%). Net result +31.2k NOK → -366.7k NOK. Equity 114.7k NOK → -252.0k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET HOLTER AS.

Scorecard

Revenue
1.49m NOK 114.9k NOK
-92.3%
Net result
+31.2k NOK -366.7k NOK
-1275.7%
Equity
114.7k NOK -252.0k NOK
-319.6%
Cash
325.7k NOK 8 867 NOK
-97.3%
Total assets
1.70m NOK 129.0k NOK
-92.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.49m NOK to 114.9k NOK (-92.3% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 31.2k NOK profit to a loss of 366.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 114.7k NOK → -252.0k NOK (equity ratio 6.8% → -195.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 325.7k NOK → 8 867 NOK (-97.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.28× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -195.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 84.5k NOK → 53.9k NOK (-36.2% YoY). Calculated