Org.nr 998 582 849 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET HOLTER AS: årsregnskap 2020 vs 2019

Grew 60% on revenue, returned to profit

approved 2021-04-30; registry 2021-05-03; journal 2021 256940

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET HOLTER AS. Revenue 414.5k NOK → 662.3k NOK (+59.8%). Net result -189.0k NOK → +136.9k NOK. Equity 9.43m NOK → 571.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET HOLTER AS.

Scorecard

Revenue
414.5k NOK 662.3k NOK
+59.8%
Operating result
-224.8k NOK +247.7k NOK
+210.2%
Net result
-189.0k NOK +136.9k NOK
+172.4%
Equity
9.43m NOK 571.2k NOK
-93.9%
Cash
115.3k NOK 730.6k NOK
+533.7%
Total assets
1.49m NOK 1.39m NOK
-6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 414.5k NOK to 662.3k NOK (+59.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -224.8k NOK → +247.7k NOK (op. margin -54.2% → 37.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 189.0k NOK to a profit of 136.9k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 115.3k NOK → 730.6k NOK (+533.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.29× → 1.92×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 9.43m NOK → 571.2k NOK (equity ratio 633.7% → 41.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.43m NOK → 434.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5 495 NOK → 11.6k NOK (+111.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 750.0k NOK → 120.0k NOK. Reported fact