Org.nr 961 559 626 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET HORGEN AS: årsregnskap 2017 vs 2016

Shrank 47% on revenue, returned to profit

approved 2018-04-30; registry 2018-05-08; journal 2018 316383

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET HORGEN AS. Revenue 1.76m NOK → 939.1k NOK (-46.6%). Net result -276.1k NOK → +17 NOK. Equity 243.6k NOK → 243.6k NOK.

On the constructive side: turned profitable; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET HORGEN AS.

Scorecard

Revenue
1.76m NOK 939.1k NOK
-46.6%
Operating result
+234.4k NOK -480 NOK
-100.2%
Net result
-276.1k NOK +17 NOK
+100.0%
Equity
243.6k NOK 243.6k NOK
+0.0%
Cash
201.4k NOK 478.6k NOK
+137.6%
Total assets
508.7k NOK 873.7k NOK
+71.8%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 276.1k NOK to a profit of 17 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 201.4k NOK → 478.6k NOK (+137.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.66m NOK → 868.3k NOK (94% → 92% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.76m NOK to 939.1k NOK (-46.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +234.4k NOK → -480 NOK (op. margin 13.3% → -0.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 243.6k NOK → 200.0k NOK — check capital reduction, conversion, or reclassification. Interpretation