Org.nr 998 547 210 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET HORNELAND AS: årsregnskap 2013 vs 2012

Shrank 52% on revenue, cash halved-plus

approved 2014-05-19; registry 2014-05-28; journal 2014 427002

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET HORNELAND AS. Revenue 588.5k NOK → 281.7k NOK (-52.1%). Equity 54.9k NOK → -120.1k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET HORNELAND AS.

Scorecard

Revenue
588.5k NOK 281.7k NOK
-52.1%
Equity
54.9k NOK -120.1k NOK
-318.8%
Cash
251.3k NOK 60.3k NOK
-76.0%
Total assets
497.7k NOK 189.9k NOK
-61.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 588.5k NOK to 281.7k NOK (-52.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 54.9k NOK → -120.1k NOK (equity ratio 11.0% → -63.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 251.3k NOK → 60.3k NOK (-76.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -63.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8 600 NOK → 10.0k NOK. Reported fact