Org.nr 998 547 210 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET HORNELAND AS: årsregnskap 2017 vs 2016

Shrank 54% on revenue

approved 2018-04-27; registry 2018-05-08; journal 2018 313028

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET HORNELAND AS. Revenue 1.83m NOK → 844.6k NOK (-53.9%). Equity 151.0k NOK → -59.8k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET HORNELAND AS.

Scorecard

Revenue
1.83m NOK 844.6k NOK
-53.9%
Operating result
n/m -221.7k NOK
—
Equity
151.0k NOK -59.8k NOK
-139.6%
Cash
283.7k NOK 149.9k NOK
-47.1%
Total assets
606.1k NOK 193.4k NOK
-68.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.83m NOK to 844.6k NOK (-53.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 151.0k NOK → -59.8k NOK (equity ratio 24.9% → -30.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 283.7k NOK → 149.9k NOK (-47.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.34× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 147.9k NOK → 35.3k NOK (-76.2% YoY). Calculated