Org.nr 998 547 210 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET HORNELAND AS: årsregnskap 2020 vs 2019

Grew 381% on revenue, weaker earnings

approved 2021-06-28; registry 2021-07-07; journal 2021 542477

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET HORNELAND AS. Revenue 708.4k NOK → 3.41m NOK (+381.0%). Net result +907.2k NOK → +661.9k NOK. Equity 318.6k NOK → 310.5k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET HORNELAND AS.

Scorecard

Revenue
708.4k NOK 3.41m NOK
+381.0%
Operating result
+1 163 NOK +858.0k NOK
+73673.9%
Net result
+907.2k NOK +661.9k NOK
-27.0%
Equity
318.6k NOK 310.5k NOK
-2.5%
Cash
1 198 NOK 1.71m NOK
+142682.2%
Total assets
682.6k NOK 2.19m NOK
+221.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 708.4k NOK to 3.41m NOK (+381.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 163 NOK → +858.0k NOK (op. margin 0.2% → 25.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 198 NOK → 1.71m NOK (+142682.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +907.2k NOK → +661.9k NOK (net margin 128.1% → 19.4%). Calculated

  • ↓

    Equity eroded

    Book equity 318.6k NOK → 310.5k NOK (equity ratio 46.7% → 14.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 127 NOK → 1.86m NOK (1% → 55% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7 395 NOK → 42.0k NOK (+467.6% YoY). Calculated