Org.nr 888 440 992 2010 → 2011 Year-over-year analysis

ADVOKATFIRMAET HTD AS: årsregnskap 2011 vs 2010

Shrank 69% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMAET HTD AS. Revenue 870.4k NOK → 266.4k NOK (-69.4%). Net result +60.7k NOK → +276.2k NOK. Equity 294.1k NOK → 442.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET HTD AS.

Scorecard

Revenue
870.4k NOK 266.4k NOK
-69.4%
Operating result
+73.0k NOK +373.1k NOK
+411.1%
Net result
+60.7k NOK +276.2k NOK
+355.2%
Equity
294.1k NOK 442.4k NOK
+50.4%
Cash
476.7k NOK 704.4k NOK
+47.7%
Total assets
640.2k NOK 161.9k NOK
-74.7%

What improved

  • ↑

    Operating result improved

    Operating result +73.0k NOK → +373.1k NOK (op. margin 8.4% → 140.1%). Calculated

  • ↑

    Net result improved

    Net result +60.7k NOK → +276.2k NOK (net margin 7.0% → 103.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 294.1k NOK → 442.4k NOK (equity ratio 45.9% → 273.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 476.7k NOK → 704.4k NOK (+47.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 870.4k NOK to 266.4k NOK (-69.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.78× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 28.6k NOK → 395 NOK. Reported fact