FirmaIQ
Org.nr 888 440 992 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET HTD AS: årsregnskap 2013 vs 2012

Grew 19% on revenue, weaker earnings, cash halved-plus

approved 2014-04-03; registry 2014-04-07; journal 2014 344765

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET HTD AS. Revenue 1.38m NOK → 1.65m NOK (+19.3%). Net result +364.1k NOK → +2 014 NOK. Equity 506.5k NOK → 577.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
1.38m NOK 1.65m NOK
+19.3%
Operating result
+491.5k NOK n/m
—
Net result
+364.1k NOK +2 014 NOK
-99.4%
Equity
506.5k NOK 577.2k NOK
+14.0%
Cash
797.3k NOK 49.9k NOK
-93.7%
Total assets
1.47m NOK 1.17m NOK
-19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.38m NOK to 1.65m NOK (+19.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 506.5k NOK → 577.2k NOK (equity ratio 34.6% → 49.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +364.1k NOK → +2 014 NOK (net margin 26.4% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 797.3k NOK → 49.9k NOK (-93.7% YoY). Calculated