Org.nr 888 440 992 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET HTD AS: årsregnskap 2022 vs 2021

Grew 7% on revenue, weaker earnings

approved 2023-02-24; registry 2023-03-04; journal 2023 316249

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET HTD AS. Revenue 2.15m NOK → 2.30m NOK (+6.6%). Net result +878.68m NOK → +686.1k NOK. Equity 261.0k NOK → 1.65m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET HTD AS.

Scorecard

Revenue
2.15m NOK 2.30m NOK
+6.6%
Operating result
+11.7k NOK +997.4k NOK
+8397.1%
Net result
+878.68m NOK +686.1k NOK
-99.9%
Equity
261.0k NOK 1.65m NOK
+531.1%
Cash
142.8k NOK 909.6k NOK
+536.9%
Total assets
2.22m NOK 2.57m NOK
+15.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.15m NOK to 2.30m NOK (+6.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.7k NOK → +997.4k NOK (op. margin 0.5% → 43.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 261.0k NOK → 1.65m NOK (equity ratio 11.7% → 64.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 142.8k NOK → 909.6k NOK (+536.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.22× → 2.79×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +878.68m NOK → +686.1k NOK (net margin 40778.4% → 29.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 858.2k NOK → 1.07m NOK (40% → 47% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 89.7k NOK → 516 NOK (-99.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 699.3k NOK → 0 NOK. Reported fact