Org.nr 919 608 439 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET HUSAAS AS: årsregnskap 2020 vs 2019

Shrank 97% on revenue, slipped into loss

approved 2021-04-29; registry 2021-06-03; journal 2021 253802

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET HUSAAS AS. Revenue 1.39m NOK → 43.7k NOK (-96.9%). Net result +305.9k NOK → -103.6k NOK. Equity 667.4k NOK → 563.8k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.39m NOK 43.7k NOK
-96.9%
Operating result
+397.5k NOK -138.2k NOK
-134.8%
Net result
+305.9k NOK -103.6k NOK
-133.9%
Equity
667.4k NOK 563.8k NOK
-15.5%
Cash
689.8k NOK 477.1k NOK
-30.8%
Total assets
24.9k NOK 572.9k NOK
+2203.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 56.43×. Calculated

  • ↑

    Payroll decreased

    Salary cost 687.2k NOK → 126.6k NOK (49% → 290% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.39m NOK to 43.7k NOK (-96.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +397.5k NOK → -138.2k NOK (op. margin 28.5% → -316.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 305.9k NOK profit to a loss of 103.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 667.4k NOK → 563.8k NOK (equity ratio 2682.9% → 98.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 689.8k NOK → 477.1k NOK (-30.8% YoY). Calculated