Org.nr 970 920 420 2005 → 2006 Year-over-year analysis

ADVOKATFIRMAET HVATTUM AS: årsregnskap 2006 vs 2005

Grew 30% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKATFIRMAET HVATTUM AS. Revenue 1.55m NOK → 2.02m NOK (+30.3%). Net result +39.2k NOK → +148.6k NOK. Equity 293.3k NOK → 441.9k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET HVATTUM AS.

Scorecard

Revenue
1.55m NOK 2.02m NOK
+30.3%
Operating result
+100.0k NOK +216 NOK
-99.8%
Net result
+39.2k NOK +148.6k NOK
+279.4%
Equity
293.3k NOK 441.9k NOK
+50.7%
Cash
131.5k NOK 209.2k NOK
+59.0%
Total assets
1.53m NOK 1.78m NOK
+16.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.55m NOK to 2.02m NOK (+30.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +39.2k NOK → +148.6k NOK (net margin 2.5% → 7.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 293.3k NOK → 441.9k NOK (equity ratio 19.1% → 24.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 131.5k NOK → 209.2k NOK (+59.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +100.0k NOK → +216 NOK (op. margin 6.5% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 906.5k NOK → 1.08m NOK (59% → 54% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 84.2k NOK → 123.2k NOK. Reported fact