Org.nr 970 920 420 2009 → 2010 Year-over-year analysis

ADVOKATFIRMAET HVATTUM AS: årsregnskap 2010 vs 2009

Grew 15% on revenue, slipped into loss

approved 2011-02-23; registry 2011-03-10; journal 2011 309823

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMAET HVATTUM AS. Revenue 1.58m NOK → 1.82m NOK (+15.4%). Net result +97.0k NOK → -4 547 NOK. Equity 667.4k NOK → 662.9k NOK.

On the constructive side: revenue rose; current ratio back above 1×; payroll decreased. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET HVATTUM AS.

Scorecard

Revenue
1.58m NOK 1.82m NOK
+15.4%
Net result
+97.0k NOK -4 547 NOK
-104.7%
Equity
667.4k NOK 662.9k NOK
-0.7%
Cash
282.0k NOK 223.3k NOK
-20.8%
Total assets
1.66m NOK 1.89m NOK
+14.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.58m NOK to 1.82m NOK (+15.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.65× → 1.49×. Calculated

  • ↑

    Payroll decreased

    Salary cost 7.80m NOK → 1.30m NOK (494% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 97.0k NOK profit to a loss of 4 547 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 667.4k NOK → 662.9k NOK (equity ratio 40.3% → 35.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 282.0k NOK → 223.3k NOK (-20.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 39.5k NOK → 72.0k NOK. Reported fact