Org.nr 993 496 669 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET HVIDSTEN AS: årsregnskap 2014 vs 2013

Shrank 67% on revenue, stronger earnings

approved 2015-04-09; registry 2015-04-20; journal 2015 361475

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET HVIDSTEN AS. Revenue 4.53m NOK → 1.51m NOK (-66.6%). Net result +300 NOK → +358.8k NOK. Equity 716.4k NOK → 575.2k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
4.53m NOK 1.51m NOK
-66.6%
Operating result
+7 064 NOK n/m
—
Net result
+300 NOK +358.8k NOK
+119513.3%
Equity
716.4k NOK 575.2k NOK
-19.7%
Cash
0 NOK 635.6k NOK
—
Total assets
n/m 1.12m NOK
—

What improved

  • ↑

    Net result improved

    Net result +300 NOK → +358.8k NOK (net margin 0.0% → 23.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 635.6k NOK (None YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.53m NOK to 1.51m NOK (-66.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 716.4k NOK → 575.2k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.30× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 013 NOK → 474.0k NOK (0% → 31% of revenue). Calculated