Org.nr 995 613 247 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET INDREITEN AS: årsregnskap 2017 vs 2016

Shrank 46% on revenue, weaker earnings

approved 2018-04-27; registry 2018-05-24; journal 2018 343197

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET INDREITEN AS. Revenue 1.52m NOK → 815.7k NOK (-46.2%). Net result +668.9k NOK → +447.2k NOK. Equity 8.77m NOK → 1.05m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.52m NOK 815.7k NOK
-46.2%
Operating result
+796.6k NOK +572.9k NOK
-28.1%
Net result
+668.9k NOK +447.2k NOK
-33.1%
Equity
8.77m NOK 1.05m NOK
-88.1%
Cash
32.5k NOK 130.1k NOK
+300.5%
Total assets
2.15m NOK 2.48m NOK
+15.3%

What improved

  • ↑

    Cash rose

    Bank deposits 32.5k NOK → 130.1k NOK (+300.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.52m NOK to 815.7k NOK (-46.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +796.6k NOK → +572.9k NOK (op. margin 52.6% → 70.2%). Calculated

  • ↓

    Net result weakened

    Net result +668.9k NOK → +447.2k NOK (net margin 44.1% → 54.8%). Calculated

  • ↓

    Equity eroded

    Book equity 8.77m NOK → 1.05m NOK (equity ratio 408.0% → 42.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 244.4k NOK → 421.5k NOK (16% → 52% of revenue). Calculated