Org.nr 942 509 871 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET INKASSOKONTORET AS: årsregnskap 2003 vs 2002

Shrank 9% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET INKASSOKONTORET AS. Revenue 449.6k NOK → 411.3k NOK (-8.5%). Net result +101.6k NOK → +85.5k NOK. Equity 63.4k NOK → 4.11m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
449.6k NOK 411.3k NOK
-8.5%
Operating result
+158.4k NOK +118.6k NOK
-25.1%
Net result
+101.6k NOK +85.5k NOK
-15.9%
Equity
63.4k NOK 4.11m NOK
+6379.5%
Total assets
626.1k NOK 600.4k NOK
-4.1%

What improved

  • ↑

    Equity strengthened

    Book equity 63.4k NOK → 4.11m NOK (equity ratio 10.1% → 684.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 449.6k NOK to 411.3k NOK (-8.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +158.4k NOK → +118.6k NOK (op. margin 35.2% → 28.8%). Calculated

  • ↓

    Net result weakened

    Net result +101.6k NOK → +85.5k NOK (net margin 22.6% → 20.8%). Calculated