Org.nr 990 026 254 2007 → 2008 Year-over-year analysis

ADVOKATFIRMAET JARELD AS: årsregnskap 2008 vs 2007

Shrank 20% on revenue, slipped into loss

approved 2009-05-29; registry 2009-08-12

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVOKATFIRMAET JARELD AS. Revenue 6.43m NOK → 5.18m NOK (-19.5%). Net result +213.5k NOK → -761.5k NOK. Equity 647.5k NOK → -114.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET JARELD AS.

Scorecard

Revenue
6.43m NOK 5.18m NOK
-19.5%
Operating result
+406.4k NOK -1.09m NOK
-368.0%
Net result
+213.5k NOK -761.5k NOK
-456.6%
Equity
647.5k NOK -114.0k NOK
-117.6%
Cash
697.5k NOK n/m
—
Total assets
3.04m NOK 1.57m NOK
-48.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 4.22m NOK → 3.94m NOK (66% → 76% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.43m NOK to 5.18m NOK (-19.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +406.4k NOK → -1.09m NOK (op. margin 6.3% → -21.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 213.5k NOK profit to a loss of 761.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 647.5k NOK → -114.0k NOK (equity ratio 21.3% → -7.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.24× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation