Org.nr 996 180 646 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET JARNANG AS: årsregnskap 2022 vs 2021

Grew 7871% on revenue, slipped into loss, cash halved-plus

approved 2023-04-28; registry 2023-05-30; journal 2023 433203

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET JARNANG AS. Revenue 35.3k NOK → 2.82m NOK (+7871.4%). Net result +55.9k NOK → -458.5k NOK. Equity 835.1k NOK → 376.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET JARNANG AS.

Scorecard

Revenue
35.3k NOK 2.82m NOK
+7871.4%
Operating result
+79.6k NOK -259.9k NOK
-426.7%
Net result
+55.9k NOK -458.5k NOK
-920.4%
Equity
835.1k NOK 376.5k NOK
-54.9%
Cash
301.4k NOK 142.9k NOK
-52.6%
Total assets
1.35m NOK 972.2k NOK
-27.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.3k NOK to 2.82m NOK (+7871.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +79.6k NOK → -259.9k NOK (op. margin 225.2% → -9.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 55.9k NOK profit to a loss of 458.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 835.1k NOK → 376.5k NOK (equity ratio 61.9% → 38.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 301.4k NOK → 142.9k NOK (-52.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.52m NOK → 2.60m NOK (7128% → 92% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 61.1k NOK → 82.9k NOK (+35.7% YoY). Calculated