ADVOKATFIRMAET JEGERSBERG & CO AS: årsregnskap 2016 vs 2015
Grew 61% on revenue, cash halved-plus
approved 2017-05-16; registry 2017-05-30; journal 2017 365396
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET JEGERSBERG & CO AS. Revenue 201.7k NOK → 323.8k NOK (+60.5%). Equity 669.2k NOK → 357.7k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET JEGERSBERG & CO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 201.7k NOK to 323.8k NOK (+60.5% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -161.7k NOK → -309.9k NOK (op. margin -80.2% → -95.7%). Calculated
-
↓
Equity eroded
Book equity 669.2k NOK → 357.7k NOK (equity ratio 89.5% → 72.5%). Calculated
-
↓
Cash fell
Bank deposits 311.4k NOK → 43.5k NOK (-86.0% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 4.93× → 0.66× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 282.0k NOK → 556.6k NOK (140% → 172% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 5 161 NOK → 161.3k NOK. Reported fact