FirmaIQ
Org.nr 889 201 762 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET JENSEN AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-02-28; registry 2013-03-23; journal 2013 324891

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET JENSEN AS. Revenue 7.01m NOK → 7.23m NOK (+3.2%). Equity 3.14m NOK → 579.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET JENSEN AS.

At a glance

Scorecard

Revenue
7.01m NOK 7.23m NOK
+3.2%
Equity
3.14m NOK 579.1k NOK
-81.5%
Cash
1.15m NOK 1.45m NOK
+25.6%
Total assets
4.58m NOK 3.08m NOK
-32.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.01m NOK to 7.23m NOK (+3.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.15m NOK → 1.45m NOK (+25.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.14m NOK → 579.1k NOK (equity ratio 68.4% → 18.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.31× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.00m NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.85m NOK → 1 848 NOK. Reported fact