Org.nr 995 251 329 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET JESSEN AS: årsregnskap 2022 vs 2021

Shrank 6% on revenue, weaker earnings, cash halved-plus

approved 2023-01-15; registry 2023-01-17; journal 2023 301305

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET JESSEN AS. Revenue 2.48m NOK → 2.32m NOK (-6.4%). Net result +829.5k NOK → +372.6k NOK. Equity 862.6k NOK → 44.6k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET JESSEN AS.

Scorecard

Revenue
2.48m NOK 2.32m NOK
-6.4%
Operating result
+41.4k NOK +451.4k NOK
+991.6%
Net result
+829.5k NOK +372.6k NOK
-55.1%
Equity
862.6k NOK 44.6k NOK
-94.8%
Cash
804.1k NOK 124.5k NOK
-84.5%
Total assets
1.57m NOK 1.95m NOK
+24.3%

What improved

  • ↑

    Operating result improved

    Operating result +41.4k NOK → +451.4k NOK (op. margin 1.7% → 19.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.48m NOK to 2.32m NOK (-6.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +829.5k NOK → +372.6k NOK (net margin 33.5% → 16.1%). Calculated

  • ↓

    Equity eroded

    Book equity 862.6k NOK → 44.6k NOK (equity ratio 55.1% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 804.1k NOK → 124.5k NOK (-84.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 842.6k NOK → 1.22m NOK (34% → 53% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation