Org.nr 919 084 588 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET JOHANNESSEN AS: årsregnskap 2018 vs 2017

Shrank 31% on revenue, stronger earnings

approved 2019-04-30; registry 2019-05-04; journal 2019 327865

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET JOHANNESSEN AS. Revenue 721.2k NOK → 497.9k NOK (-31.0%). Net result +84.4k NOK → +195.2k NOK. Equity 184.4k NOK → 379.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
721.2k NOK 497.9k NOK
-31.0%
Operating result
+108.3k NOK +247.4k NOK
+128.4%
Net result
+84.4k NOK +195.2k NOK
+131.4%
Equity
184.4k NOK 379.6k NOK
+105.9%
Cash
810.1k NOK 738.7k NOK
-8.8%
Total assets
1.41m NOK 1.73m NOK
+23.3%

What improved

  • ↑

    Operating result improved

    Operating result +108.3k NOK → +247.4k NOK (op. margin 15.0% → 49.7%). Calculated

  • ↑

    Net result improved

    Net result +84.4k NOK → +195.2k NOK (net margin 11.7% → 39.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 184.4k NOK → 379.6k NOK (equity ratio 13.1% → 21.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 721.2k NOK to 497.9k NOK (-31.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 810.1k NOK → 738.7k NOK (-8.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 516 NOK → 1.73m NOK (0% → 348% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 11.0k NOK → 51.5k NOK (+368.9% YoY). Calculated