Org.nr 985 223 122 2003 → 2004 Year-over-year analysis

ADVOKATFIRMAET JOHNSRUD & CO AS: årsregnskap 2004 vs 2003

Grew 35% on revenue

Summary

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMAET JOHNSRUD & CO AS. Revenue 5.14m NOK → 6.94m NOK (+35.0%). Equity 1 014 NOK → 620.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET JOHNSRUD & CO AS.

At a glance

Revenue

5.14m NOK 6.94m NOK

+35.0%

Operating result

+540.7k NOK +1.63m NOK

+201.9%

Net result

+405.9k NOK n/m

—

Equity

1 014 NOK 620.0k NOK

+61047.3%

Cash

52.43m NOK n/m

—

Total assets

56.05m NOK 5.69m NOK

-89.8%

↑
Revenue rose

Operating income / revenue moved from 5.14m NOK to 6.94m NOK (+35.0% YoY). Calculated
↑
Operating result improved

Operating result +540.7k NOK → +1.63m NOK (op. margin 10.5% → 23.5%). Calculated
↑
Equity strengthened

Book equity 1 014 NOK → 620.0k NOK (equity ratio 0.0% → 10.9%). Calculated
↑
Payroll decreased

Salary cost 3.38m NOK → 2 004 NOK (66% → 0% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 0 NOK → 30.0k NOK. Reported fact