Org.nr 985 223 122 2005 → 2006 Year-over-year analysis

ADVOKATFIRMAET JOHNSRUD & CO AS: årsregnskap 2006 vs 2005

Shrank 12% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKATFIRMAET JOHNSRUD & CO AS. Revenue 8.43m NOK → 7.41m NOK (-12.0%). Equity 230.2k NOK → 979.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
8.43m NOK 7.41m NOK
-12.0%
Operating result
+2.17m NOK -286.5k NOK
-113.2%
Equity
230.2k NOK 979.8k NOK
+325.6%
Total assets
7.45m NOK 6.10m NOK
-18.1%

What improved

  • ↑

    Equity strengthened

    Book equity 230.2k NOK → 979.8k NOK (equity ratio 3.1% → 16.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.43m NOK to 7.41m NOK (-12.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.17m NOK → -286.5k NOK (op. margin 25.7% → -3.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.37m NOK → 5.69m NOK (52% → 77% of revenue). Calculated