ADVOKATFIRMAET JOHNSRUD & CO AS: årsregnskap 2013 vs 2012
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET JOHNSRUD & CO AS. Equity 1.85m NOK → 1.85m NOK.
On the constructive side: operating result improved; owners injected capital; payroll decreased. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
n/m
12.69m NOK
—
Operating result
-32.2k NOK
+5 242 NOK
+116.3%
Equity
1.85m NOK
1.85m NOK
-0.2%
Cash
n/m
1.21m NOK
—
Total assets
9.90m NOK
10.28m NOK
+3.9%
What improved
-
↑
Operating result improved
Operating result -32.2k NOK → +5 242 NOK. Calculated
-
↑
Owners injected capital
Paid-in equity rose 510.0k NOK → 1.51m NOK (+1.00m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 9.80m NOK → 2 013 NOK. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 1.85m NOK → 1.85m NOK (equity ratio 18.7% → 18.0%). Calculated